Quarter 3 Year 2020

STOCKS:

     
     List of firms in order of net present value 

             Stock No.    NPV    Index  
                53        6.07      1   
                34        2.89      2   
                44        1.72      3   
                51        1.57      4   
                22        1.46      5   
                56        1.21      6   
                35        0.95      7   
                21        0.94      8   
                46        0.88      9   
                23        0.77     10   
                54        0.70     11   
                32        0.68     12   
                33        0.45     13   
                43        0.44     14   
                24        0.23     15   
                26        0.20     16   
                52       -0.49     17   
                41       -1.19     18   
                36       -1.47     19   
                42       -1.48     20   
                31       -1.61     21   
                55       -2.16     22   
                45       -2.36     23   
                25       -3.93     24   

Stock  
Number                  D  a  t  e  s
        20184  20191  20192  20193  20194  20201  20202  20203 
=====  =====  =====  =====  =====  =====  =====  =====  =====  
   21    2.82   3.01   2.94   2.46   3.54   4.37   4.51   3.86 
   22    3.11   3.49   3.78   4.04   4.34   4.36   4.43   4.53 
   23    2.65   2.90   3.07   3.22   3.53   3.99   3.78   3.62 
   24    2.91   2.87   2.83   2.69   3.55   3.69   3.65   3.55 
   25    4.40   2.32   1.30   0.61   0.84   0.41   0.37   0.80 
   26    3.08   3.05   3.04   3.36   3.76   4.01   4.21   4.16 
   31    2.77   2.39   2.06   0.95   0.89   2.80   1.65   0.70 
   32    2.62   2.86   3.11   3.02   3.42   3.32   3.28   3.17 
   33    2.85   3.02   2.98   2.74   3.14   3.69   3.75   4.03 
   34    3.18   3.56   3.36   3.69   5.47   5.86   5.58   5.59 
   35    2.67   3.01   3.27   3.34   3.42   3.30   3.47   3.36 
   36    3.65   3.30   1.81   1.94   2.37   2.75   3.09   3.26 
   41    3.08   2.85   2.64   1.72   2.06   2.46   2.56   2.60 
   42    4.03   3.12   2.21   1.23   2.57   3.23   2.96   2.35 
   43    3.83   3.54   4.07   2.94   4.30   5.19   5.56   5.27 
   44    2.89   3.19   3.43   4.15   5.31   5.28   5.33   5.06 
   45    2.86   2.18   1.35   1.10   0.99   0.75   0.46   0.34 
   46    2.75   3.53   3.64   2.95   3.36   3.54   3.31   3.17 
   51    2.69   2.93   3.25   3.27   3.60   3.65   3.67   3.69 
   52    2.91   3.09   2.98   2.73   2.38   2.68   2.83   2.79 
   53    2.84   3.04   3.59   3.77   5.52   7.78   8.02   8.68 
   54    2.42   2.75   1.89   1.88   2.45   3.20   4.31   4.68 
   55    3.55   2.47   1.16   0.71   0.90   1.67   2.18   2.63 
   56    2.93   3.59   3.82   3.51   4.31   4.16   3.42   3.65 

  Mkt    3.06   3.00   2.82   2.58   3.17   3.59   3.60   3.56 
TBill  0.0200 0.0025 0.0037 0.0050 0.0063 0.0075 0.0088 0.0100 


          Stock        Shares        Closing                 
         Number        Traded         Price           Change 
         ======      ========        =======         ========
            21              0          3.86           -0.65  
            22              0          4.53            0.10  
            23              0          3.62           -0.16  
            24              0          3.55           -0.10  
            25              0          0.80            0.43  
            26              0          4.16           -0.05  
            31              0          0.70           -0.95  
            32              0          3.17           -0.11  
            33              0          4.03            0.28  
            34              0          5.59            0.01  
            35              0          3.36           -0.11  
            36              0          3.26            0.17  
            41              0          2.60            0.04  
            42              0          2.35           -0.61  
            43              0          5.27           -0.29  
            44              0          5.06           -0.27  
            45              0          0.34           -0.12  
            46              0          3.17           -0.14  
            51              0          3.69            0.02  
            52              0          2.79           -0.04  
            53              0          8.68            0.66  
            54              0          4.68            0.37  
            55              0          2.63            0.45  
            56              0          3.65            0.23  

           Mkt              0          3.56           -0.04