Quarter 1 Year 2020

STOCKS

 

     List of firms in order of net present value 

             Stock No.    NPV    Index  
                44        9.75      1   
                32        5.17      2   
                42        4.61      3   
                21        4.11      4   
                35        3.60      5   
                23        3.26      6   
                53        3.06      7   
                22        2.92      8   
                25        1.94      9   
                41        1.65     10   
                54        1.64     11   
                31        1.59     12   
                24        0.89     13   
                55        0.55     14   
                33        0.27     15   
                34        0.24     16   
                45       -0.43     17   
                26       -0.63     18   
                52       -0.78     19   
                43       -1.45     20   
                51       -2.43     21   

Stock  
Number                  D  a  t  e  s
        20174  20181  20182  20183  20184  20191  20192  20193  20194  20201 
=====  =====  =====  =====  =====  =====  =====  =====  =====  =====  =====  
   21    3.83   3.98   4.05   1.05   9.48   8.74   5.86   6.43   7.58   9.57 
   22    2.91   3.23   2.01   2.43   2.55   3.32   3.36   3.38   5.23   6.79 
   23    2.76   3.06   3.48   3.72   4.18   4.79   4.55   4.23   4.73   5.39 
   24    2.42   2.38   2.52   2.43   2.85   3.09   2.82   2.77   3.54   3.56 
   25    2.90   3.30   3.56   3.64   4.31   4.93   4.84   4.52   4.75   5.33 
   26    0.00   0.00   0.00   0.00   0.00   0.00   4.06   2.57   3.36   3.97 
   31    3.96   5.70   6.39   6.59   6.34   6.93   7.01   6.90   6.74   7.02 
   32    2.72   3.40   3.08   2.58   5.53   7.55   6.69   4.45   5.30   6.21 
   33    2.59   2.83   2.85   3.03   3.43   3.57   4.07   4.27   2.87   2.44 
   34    2.62   2.76   2.95   2.94   3.24   3.77   3.75   3.26   2.89   2.80 
   35    4.02   4.96   6.08   6.59   7.89   8.77   8.27   6.43   6.93   7.06 
   41    2.41   2.69   2.90   3.06   3.44   3.75   3.58   3.35   4.27   4.87 
   42    4.28   3.39   1.43   1.77   3.27   5.06   5.67   5.56   7.64   8.43 
   43    2.39   2.58   2.77   2.90   2.57   1.35   1.40   1.37   1.34   1.31 
   44    2.66   2.96   3.46   3.71   6.18   8.04   8.97   9.37   9.91   8.65 
   45    2.46   2.21   1.15   1.11   1.57   1.80   1.85   2.10   2.82   3.16 
   51    3.88   3.66   1.04   1.05   1.53   1.86   1.80   1.69   1.29   1.38 
   52    3.31   3.49   3.54   3.50   3.61   3.46   2.70   3.14   2.81   3.74 
   53    2.99   3.27   3.55   3.72   4.24   4.30   4.37   4.19   4.28   4.69 
   54    3.01   3.35   3.58   3.70   4.32   4.84   4.94   4.64   4.18   4.91 
   55    3.25   3.71   3.95   4.09   4.10   4.28   4.24   4.39   4.47   4.82 

  Mkt    3.07   3.35   3.22   3.18   4.23   4.71   4.51   4.24   4.62   5.05 
TBill  0.0200 0.0025 0.0037 0.0050 0.0063 0.0075 0.0088 0.0100 0.0113 0.0125 


          Stock        Shares        Closing                 
         Number        Traded         Price           Change 
         ======      ========        =======         ========
            21              0          9.57            1.99  
            22              0          6.79            1.56  
            23              0          5.39            0.66  
            24              0          3.56            0.02  
            25              0          5.33            0.58  
            26              0          3.97            0.61  
            31              0          7.02            0.28  
            32              0          6.21            0.91  
            33              0          2.44           -0.43  
            34              0          2.80           -0.09  
            35              0          7.06            0.13  
            41              0          4.87            0.60  
            42              0          8.43            0.79  
            43              0          1.31           -0.03  
            44              0          8.65           -1.26  
            45              0          3.16            0.34  
            51              0          1.38            0.09  
            52              0          3.74            0.93  
            53              0          4.69            0.41  
            54              0          4.91            0.73  
            55              0          4.82            0.35  


           Mkt              0          5.05            0.43 

 


ECONOMIC NEWS:

The massive investment in infrastructure rebuilding in the US has generated a micro-boom in the NAFTA economy. A major natural disaster that could have led to a huge recession has been avoided and rebuilding has equated to a country-wide stimulous. Unemployment is lower than it has been in decades.


INDUSTRY:

Scent demand in the NAFTA markets has rebounded quite quickly, despite the devsestation experienced in the Mississippi earthquake. Demand in NAFTA is expected to continue to rise by 5-7% over the next two quarters.

 

Raw material prices returned to their pre-earthquake rates and are expected to stay constant throughout 2020.    


 

CONTRACTS

 

Firm-To-Firm Contacts


          Industry  2 
          Accepter  Buyer  Seller    Item               Quantity    
              24      41     24   Finished Goods   P2A2     5000    
              24      41     24   Finished Goods   P2A1     1000    
              26      26     26   Finished Goods   P2A2     5200    
              26      26     26   Finished Goods   P2A2     5200    
              22      23     22   Finished Goods   P1A2     2000    

          Industry  3 
          Accepter  Buyer  Seller    Item               Quantity    
              31      35     31   Finished Goods   P2A1     5809    
              35      35     52   Finished Goods   P2A2     7000    

          Industry  4 
          Accepter  Buyer  Seller    Item               Quantity    
              43      42     43   Finished Goods   P1A1     1000    
              43      42     43   Finished Goods   P1A2     1000    

          Industry  5 
          Accepter  Buyer  Seller    Item               Quantity    
              52      42     52   Finished Goods   P2A2     3000    
              52      42     52   Finished Goods   P2A2    14000    
              52      35     52   Finished Goods   P2A2    21000    
              54      31     54   Finished Goods   P2A1     1000    
              54      31     54   Finished Goods   P2A2     3000    
              54      23     54   Finished Goods   P2A1     2000    
              54      23     54   Finished Goods   P2A1     2000    
              52      26     52   Finished Goods   P2A2     5000  

Peacock is now closed to all firms. If your firm requires product in excess of your production capacity, please contact other simulation teams to negotiate contract arrangements.

 

 

*Remember that Peacock does NOT sell plant hours and does not sell raw materials. Use the "Capacity" decision menu to build or expand a manufacturing plant. Use the "Raw Materials" decision menu to purchase raw materials one quarter in advance of using them in production.